Worthulator
All Tools
£United Kingdom · Finance Tools

Passive Income Calculator

See how much passive income your UK portfolio can generate in pounds — and how long it takes.

ISA, pension, and GIA compatible4% rule and compound growth projectionsShows monthly and annual income in pounds

Looking for a different region?

Starting with £10,000 and contributing £400/month at 7% for 20 years grows to £634,000 — generating £2,113/month in passive income at the 4% rule.

Passive income planning in the UK

UK investors have access to tax-advantaged accounts that can significantly improve passive income outcomes over time. The most impactful are:

Stocks & Shares ISA

£20,000/year

All gains and income within an ISA are completely free of UK tax — no capital gains tax, no dividend tax, and no income tax on withdrawals. The most powerful tax wrapper for long-term passive income building.

Pension (SIPP / Workplace)

Up to 100% of earnings

Contributions receive tax relief at your marginal rate — a 40% taxpayer effectively gets £100 of pension for £60 out of pocket. Accessible from age 57. Best for retirement-focused passive income.

General Investment Account

No limit

No contribution limit, but gains and income are taxable. The annual CGT allowance (£3,000 in 2026/27) allows some tax-free realisation each year. Use after maxing ISA and pension allowances.

This calculator does not model the tax uplift from ISA or pension accounts. In practice, a £20,000/year ISA investor will accumulate significantly more than the pre-tax figures shown, because all returns compound without tax drag.

Disclaimer

This calculator provides estimates only and does not constitute financial, investment, or tax advice. Past investment returns are not a guarantee of future performance. Tax rules, allowances, and rates may change. Always consult a qualified financial adviser before making investment decisions.